| Property Detail Name | Property Detail Value |
|---|---|
| Address | 398 Compass Rd, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $1,049,000 |
| Price Change | -$26,000 |
| Tax Assessed Value | $695,088 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,356.0 |
| Lot Area | 7824.0 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $4,460 |
| Net Operating Income | $4,145 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$2,204 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,326 |
| Tax | $1,023 |
| HOA Fees | $0 |
| Insurance | $315 |
| Total Payment | $6,664 |