| Property Detail Name | Property Detail Value |
|---|---|
| Address | 440 W Los Angeles Dr, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $779,900 |
| Price Change | $0 |
| Tax Assessed Value | $72,189 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,320.0 |
| Lot Area | 0.3149678604224059 |
| Lot Area Unit | ACRES |
| Year Built | 1959 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 9.6% |
| Monthly Rent | $6,187 |
| Net Operating Income | $5,953 |
| Cap Rate | 9.2% |
| Monthly Cash Flow | $1,254 |
| Gross Rent Multiplier | 10.5 |
| Debt Service Coverage Ratio | 1.5 |
| Principal and Interest | $3,939 |
| Tax | $760 |
| HOA Fees | $0 |
| Insurance | $234 |
| Total Payment | $4,933 |