| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1504 Halia Ct, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,325,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,076,852 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,372.0 |
| Lot Area | 10840.0 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.7% |
| Monthly Rent | $7,707 |
| Net Operating Income | $6,534 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$13,696 |
| Gross Rent Multiplier | 36.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $16,988 |
| Tax | $3,242 |
| HOA Fees | $175 |
| Insurance | $998 |
| Total Payment | $21,403 |