| Property Detail Name | Property Detail Value |
|---|---|
| Address | 953 Stoneridge Way, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,899,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,104,071 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,346.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.4% |
| Monthly Rent | $7,066 |
| Net Operating Income | $6,358 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$5,197 |
| Gross Rent Multiplier | 22.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $9,703 |
| Tax | $1,852 |
| HOA Fees | $138 |
| Insurance | $570 |
| Total Payment | $12,263 |