| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1002 San Pablo Dr, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $1,349,900 |
| Price Change | $0 |
| Tax Assessed Value | $60,506 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,926.0 |
| Lot Area | 8500.0 |
| Lot Area Unit | SQFT |
| Year Built | 1965 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.2% |
| Monthly Rent | $4,756 |
| Net Operating Income | $4,351 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,862 |
| Gross Rent Multiplier | 23.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,897 |
| Tax | $1,316 |
| HOA Fees | $0 |
| Insurance | $405 |
| Total Payment | $8,618 |