| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3547 Cameo Dr UNIT 25, Oceanside, CA 92056 |
| Property Type | Condo |
| Price | $585,000 |
| Price Change | -$14,999 |
| Tax Assessed Value | $429,787 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 846.0 |
| Lot Area | 3.2906 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.7% |
| Monthly Rent | $2,708 |
| Net Operating Income | $2,095 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,430 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,955 |
| Tax | $570 |
| HOA Fees | $437 |
| Insurance | $176 |
| Total Payment | $4,138 |