| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7531 Magellan St, Carlsbad, CA 92011 |
| Property Type | Single Family |
| Price | $2,499,900 |
| Price Change | $0 |
| Tax Assessed Value | $774,088 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,970.0 |
| Lot Area | 6002.0 |
| Lot Area Unit | SQFT |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.2% |
| Monthly Rent | $6,477 |
| Net Operating Income | $5,530 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$9,680 |
| Gross Rent Multiplier | 32.2 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $12,773 |
| Tax | $2,437 |
| HOA Fees | $197 |
| Insurance | $750 |
| Total Payment | $16,157 |