| Property Detail Name | Property Detail Value |
|---|---|
| Address | 439 Los Arbolitos Blvd, Oceanside, CA 92058 |
| Property Type | Condo |
| Price | $475,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $323,382 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,017.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.9% |
| Monthly Rent | $2,634 |
| Net Operating Income | $1,966 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$939 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,442 |
| Tax | $463 |
| HOA Fees | $525 |
| Insurance | $143 |
| Total Payment | $3,573 |