| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3621 Vista Campana S UNIT 60, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $625,000 |
| Price Change | $0 |
| Tax Assessed Value | $546,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,480.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 1967 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Monthly Rent | $3,143 |
| Net Operating Income | $2,351 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,415 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,157 |
| Tax | $609 |
| HOA Fees | $604 |
| Insurance | $188 |
| Total Payment | $4,558 |