| Property Detail Name | Property Detail Value |
|---|---|
| Address | 634 Via Bogota, Vista, CA 92081 |
| Property Type | Manufactured |
| Price | $529,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $499,392 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,232.0 |
| Lot Area | 3734.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.9% |
| Monthly Rent | $3,234 |
| Net Operating Income | $2,983 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$258 |
| Gross Rent Multiplier | 13.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,725 |
| Tax | $516 |
| HOA Fees | $92 |
| Insurance | $159 |
| Total Payment | $3,492 |