| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1178 Via Santa Paulo, Vista, CA 92081 |
| Property Type | Manufactured |
| Price | $577,700 |
| Price Change | -$22,200 |
| Tax Assessed Value | $193,730 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,152.0 |
| Lot Area | 4122.0 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.8% |
| Monthly Rent | $3,190 |
| Net Operating Income | $2,919 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$562 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,918 |
| Tax | $563 |
| HOA Fees | $98 |
| Insurance | $173 |
| Total Payment | $3,752 |