| Property Detail Name | Property Detail Value |
|---|---|
| Address | 600 Avilar Ct, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $980,000 |
| Price Change | -$19,999 |
| Tax Assessed Value | $645,247 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,952.0 |
| Lot Area | 10035.0 |
| Lot Area Unit | SQFT |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.4% |
| Monthly Rent | $4,339 |
| Net Operating Income | $4,045 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,860 |
| Gross Rent Multiplier | 18.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,950 |
| Tax | $955 |
| HOA Fees | $0 |
| Insurance | $294 |
| Total Payment | $6,199 |