| Property Detail Name | Property Detail Value |
|---|---|
| Address | 971 Bluesage Dr, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $949,000 |
| Price Change | -$48,000 |
| Tax Assessed Value | $98,189 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,735.0 |
| Lot Area | 7900.0 |
| Lot Area Unit | SQFT |
| Year Built | 1965 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.4% |
| Monthly Rent | $3,752 |
| Net Operating Income | $3,467 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,277 |
| Gross Rent Multiplier | 21.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,819 |
| Tax | $925 |
| HOA Fees | $0 |
| Insurance | $285 |
| Total Payment | $6,029 |