| Property Detail Name | Property Detail Value |
|---|---|
| Address | 390 E Glaucus St, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $3,850,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,009,681 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,458.0 |
| Lot Area | 10077.0 |
| Lot Area Unit | SQFT |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.2% |
| Monthly Rent | $12,259 |
| Net Operating Income | $11,104 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$12,321 |
| Gross Rent Multiplier | 26.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $19,671 |
| Tax | $3,754 |
| HOA Fees | $0 |
| Insurance | $1,155 |
| Total Payment | $24,580 |