| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4095 Karst Rd, Carlsbad, CA 92010 |
| Property Type | Townhouse |
| Price | $899,999 |
| Price Change | -$19,001 |
| Tax Assessed Value | $437,148 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,509.0 |
| Lot Area | 2.1388 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.8% |
| Monthly Rent | $4,280 |
| Net Operating Income | $3,650 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,773 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,546 |
| Tax | $877 |
| HOA Fees | $360 |
| Insurance | $270 |
| Total Payment | $6,053 |