| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1011 S Pacific St S, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $6,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,419.0 |
| Lot Area | 4679.0 |
| Lot Area Unit | SQFT |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.1% |
| Monthly Rent | $7,028 |
| Net Operating Income | $5,003 |
| Cap Rate | 0.9% |
| Monthly Cash Flow | -$36,066 |
| Gross Rent Multiplier | 80.0 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $34,488 |
| Tax | $6,581 |
| HOA Fees | $0 |
| Insurance | $2,025 |
| Total Payment | $43,094 |