| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8012 Avenida Secreto, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $2,275,000 |
| Price Change | -$75,000 |
| Tax Assessed Value | $1,472,480 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,911.0 |
| Lot Area | 9312.0 |
| Lot Area Unit | SQFT |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.5% |
| Monthly Rent | $5,779 |
| Net Operating Income | $4,934 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$8,908 |
| Gross Rent Multiplier | 32.8 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $11,624 |
| Tax | $2,218 |
| HOA Fees | $162 |
| Insurance | $683 |
| Total Payment | $14,687 |