| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3970 Highland Dr, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $3,600,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,185,533 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,691.0 |
| Lot Area | 0.27359963269054177 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.3% |
| Monthly Rent | $7,956 |
| Net Operating Income | $6,876 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$15,180 |
| Gross Rent Multiplier | 37.7 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $18,546 |
| Tax | $3,510 |
| HOA Fees | $0 |
| Insurance | $1,080 |
| Total Payment | $23,136 |