| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2916 Highland Dr, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $3,950,000 |
| Price Change | $0 |
| Tax Assessed Value | $831,279 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,077.0 |
| Lot Area | 8885.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.6% |
| Monthly Rent | $7,445 |
| Net Operating Income | $5,850 |
| Cap Rate | 1.8% |
| Monthly Cash Flow | -$18,183 |
| Gross Rent Multiplier | 44.2 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $20,182 |
| Tax | $3,851 |
| HOA Fees | $410 |
| Insurance | $1,185 |
| Total Payment | $25,628 |