| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1095 Buena Pl, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,999,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,050,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 1,853.0 |
| Lot Area | 10300.0 |
| Lot Area Unit | SQFT |
| Year Built | 1960 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.5% |
| Monthly Rent | $3,266 |
| Net Operating Income | $2,666 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$9,496 |
| Gross Rent Multiplier | 51.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $10,213 |
| Tax | $1,949 |
| HOA Fees | $0 |
| Insurance | $600 |
| Total Payment | $12,762 |