| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3122 Via Puerta, Carlsbad, CA 92009 |
| Property Type | Townhouse |
| Price | $799,000 |
| Price Change | -$26,000 |
| Tax Assessed Value | $448,168 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,201.0 |
| Lot Area | 1.0 |
| Lot Area Unit | SQFT |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.0% |
| Monthly Rent | $3,573 |
| Net Operating Income | $2,953 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,862 |
| Gross Rent Multiplier | 18.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,036 |
| Tax | $779 |
| HOA Fees | $380 |
| Insurance | $240 |
| Total Payment | $5,435 |