| Property Detail Name | Property Detail Value |
|---|---|
| Address | 29955 Robbie Ln, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,290,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,188,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,814.0 |
| Lot Area | 1.14 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Monthly Rent | $5,319 |
| Net Operating Income | $4,932 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,917 |
| Gross Rent Multiplier | 20.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,591 |
| Tax | $1,258 |
| HOA Fees | $0 |
| Insurance | $387 |
| Total Payment | $8,236 |