| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2826 Valley Vista Way, Oceanside, CA 92054 |
| Property Type | Townhouse |
| Price | $729,900 |
| Price Change | $0 |
| Tax Assessed Value | $683,399 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,167.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.2% |
| Monthly Rent | $2,818 |
| Net Operating Income | $2,204 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$2,214 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,706 |
| Tax | $712 |
| HOA Fees | $395 |
| Insurance | $219 |
| Total Payment | $5,032 |