| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3615 Vista Bella UNIT 21, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $439,950 |
| Price Change | -$4,950 |
| Tax Assessed Value | $250,316 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,313.0 |
| Lot Area | 1553.0 |
| Lot Area Unit | SQFT |
| Year Built | 1966 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $2,741 |
| Net Operating Income | $2,005 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$690 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,266 |
| Tax | $429 |
| HOA Fees | $604 |
| Insurance | $132 |
| Total Payment | $3,431 |