| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1918 Cresthaven Dr, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,335,000 |
| Price Change | $0 |
| Tax Assessed Value | $166,226 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,375.0 |
| Lot Area | 0.5 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.2% |
| Monthly Rent | $4,693 |
| Net Operating Income | $4,292 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,831 |
| Gross Rent Multiplier | 23.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,821 |
| Tax | $1,302 |
| HOA Fees | $0 |
| Insurance | $401 |
| Total Payment | $8,524 |