| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1321 Clear Crest Cir, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,025,000 |
| Price Change | $0 |
| Tax Assessed Value | $864,881 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,289.0 |
| Lot Area | 9868.0 |
| Lot Area Unit | SQFT |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.6% |
| Monthly Rent | $3,815 |
| Net Operating Income | $3,507 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$2,670 |
| Gross Rent Multiplier | 22.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,178 |
| Tax | $999 |
| HOA Fees | $0 |
| Insurance | $308 |
| Total Payment | $6,485 |