| Property Detail Name | Property Detail Value |
|---|---|
| Address | 955 Tucana Dr, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $2,050,000 |
| Price Change | -$99,000 |
| Tax Assessed Value | $2,034,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 3,776.0 |
| Lot Area | 0.2550275482093664 |
| Lot Area Unit | ACRES |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.7% |
| Monthly Rent | $7,473 |
| Net Operating Income | $6,768 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$5,705 |
| Gross Rent Multiplier | 22.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,474 |
| Tax | $1,999 |
| HOA Fees | $90 |
| Insurance | $615 |
| Total Payment | $13,178 |