| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1423 Portofino Dr, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,050,000 |
| Price Change | $0 |
| Tax Assessed Value | $343,239 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,230.0 |
| Lot Area | 9670.0 |
| Lot Area Unit | SQFT |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.9% |
| Monthly Rent | $4,358 |
| Net Operating Income | $3,895 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,433 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,304 |
| Tax | $1,024 |
| HOA Fees | $148 |
| Insurance | $315 |
| Total Payment | $6,791 |