| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2822 Forest View Way, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $1,295,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $735,525 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,679.0 |
| Lot Area | 5648.0 |
| Lot Area Unit | SQFT |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.3% |
| Monthly Rent | $5,131 |
| Net Operating Income | $4,582 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$3,298 |
| Gross Rent Multiplier | 21.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,617 |
| Tax | $1,263 |
| HOA Fees | $160 |
| Insurance | $389 |
| Total Payment | $8,429 |