| Property Detail Name | Property Detail Value |
|---|---|
| Address | 140 Mason Rd, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,219,000 |
| Price Change | $0 |
| Tax Assessed Value | $816,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,570.0 |
| Lot Area | 0.8199954086317722 |
| Lot Area Unit | ACRES |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.4% |
| Monthly Rent | $4,611 |
| Net Operating Income | $4,245 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$3,134 |
| Gross Rent Multiplier | 22.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,190 |
| Tax | $1,189 |
| HOA Fees | $0 |
| Insurance | $366 |
| Total Payment | $7,745 |