| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7645 Calle Madero, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $1,700,000 |
| Price Change | -$80,000 |
| Tax Assessed Value | $1,136,317 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,720.0 |
| Lot Area | 0.2938475665748393 |
| Lot Area Unit | ACRES |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Monthly Rent | $6,538 |
| Net Operating Income | $6,028 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$4,315 |
| Gross Rent Multiplier | 21.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,686 |
| Tax | $1,657 |
| HOA Fees | $0 |
| Insurance | $510 |
| Total Payment | $10,853 |