| Property Detail Name | Property Detail Value |
|---|---|
| Address | 166 Cherry Ave, Carlsbad, CA 92008 |
| Property Type | Townhouse |
| Price | $2,899,999 |
| Price Change | -$350,001 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,226.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.0% |
| Monthly Rent | $6,805 |
| Net Operating Income | $5,066 |
| Cap Rate | 2.1% |
| Monthly Cash Flow | -$12,578 |
| Gross Rent Multiplier | 35.5 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $14,817 |
| Tax | $2,827 |
| HOA Fees | $250 |
| Insurance | $870 |
| Total Payment | $19,383 |