| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3621 Vista Campana S UNIT 3, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $579,900 |
| Price Change | -$20,000 |
| Tax Assessed Value | $426,678 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,480.0 |
| Lot Area | 1866.0 |
| Lot Area Unit | SQFT |
| Year Built | 1967 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.0% |
| Monthly Rent | $3,130 |
| Net Operating Income | $2,352 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,158 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,945 |
| Tax | $565 |
| HOA Fees | $604 |
| Insurance | $174 |
| Total Payment | $4,288 |