| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5150 N River Rd N UNIT F, Oceanside, CA 92057 |
| Property Type | Townhouse |
| Price | $480,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 992.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.2% |
| Monthly Rent | $2,736 |
| Net Operating Income | $2,202 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$739 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,473 |
| Tax | $468 |
| HOA Fees | $390 |
| Insurance | $144 |
| Total Payment | $3,475 |