| Property Detail Name | Property Detail Value |
|---|---|
| Address | 354 Lustrosos St, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $1,129,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,030,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,622.0 |
| Lot Area | 0.48 |
| Lot Area Unit | ACRES |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.3% |
| Monthly Rent | $4,822 |
| Net Operating Income | $4,483 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$2,321 |
| Gross Rent Multiplier | 19.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,703 |
| Tax | $1,101 |
| HOA Fees | $0 |
| Insurance | $339 |
| Total Payment | $7,143 |