| Property Detail Name | Property Detail Value |
|---|---|
| Address | 900 N Citrus Ave N, Vista, CA 92084 |
| Property Type | Townhouse |
| Price | $510,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,076.0 |
| Lot Area | 1726.0 |
| Lot Area Unit | SQFT |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $2,875 |
| Net Operating Income | $2,287 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$832 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,622 |
| Tax | $497 |
| HOA Fees | $435 |
| Insurance | $153 |
| Total Payment | $3,707 |