| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1930 W San Marcos Blvd SPACE 433, San Marcos, CA 92078 |
| Property Type | Manufactured |
| Price | $465,000 |
| Price Change | $0 |
| Tax Assessed Value | $49,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,344.0 |
| Lot Area | 3000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1982 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.4% |
| Monthly Rent | $3,404 |
| Net Operating Income | $3,264 |
| Cap Rate | 8.4% |
| Monthly Cash Flow | $420 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $2,391 |
| Tax | $453 |
| HOA Fees | $0 |
| Insurance | $140 |
| Total Payment | $2,984 |