| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6152 Via Canada Del Osito, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $5,699,000 |
| Price Change | -$150,000 |
| Tax Assessed Value | $1,910,174 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 6,000.0 |
| Lot Area | 1.07 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.3% |
| Monthly Rent | $13,580 |
| Net Operating Income | $11,579 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$23,096 |
| Gross Rent Multiplier | 35.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $29,118 |
| Tax | $5,557 |
| HOA Fees | $291 |
| Insurance | $1,710 |
| Total Payment | $36,676 |