| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1759 Calle Del Arroyo, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $975,000 |
| Price Change | $0 |
| Tax Assessed Value | $606,756 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,306.0 |
| Lot Area | 9.012 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.4% |
| Monthly Rent | $3,426 |
| Net Operating Income | $2,723 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$3,153 |
| Gross Rent Multiplier | 23.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,925 |
| Tax | $951 |
| HOA Fees | $410 |
| Insurance | $293 |
| Total Payment | $6,579 |