| Property Detail Name | Property Detail Value |
|---|---|
| Address | 870 S Rancho Santa Fe Rd S #B, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $609,000 |
| Price Change | $0 |
| Tax Assessed Value | $391,350 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 958.0 |
| Lot Area | 6.99 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.0% |
| Monthly Rent | $2,865 |
| Net Operating Income | $2,147 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,523 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,076 |
| Tax | $594 |
| HOA Fees | $535 |
| Insurance | $183 |
| Total Payment | $4,388 |