| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1425 Via Del Corvo, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $3,698,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,415,304 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,460.0 |
| Lot Area | 3.83 |
| Lot Area Unit | ACRES |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.6% |
| Monthly Rent | $7,184 |
| Net Operating Income | $6,075 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$16,425 |
| Gross Rent Multiplier | 42.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $18,894 |
| Tax | $3,606 |
| HOA Fees | $0 |
| Insurance | $1,109 |
| Total Payment | $23,609 |