| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4574 Avenida Privado, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $1,095,000 |
| Price Change | -$54,000 |
| Tax Assessed Value | $518,260 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,044.0 |
| Lot Area | 5467.0 |
| Lot Area Unit | SQFT |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.6% |
| Monthly Rent | $3,819 |
| Net Operating Income | $3,235 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$3,393 |
| Gross Rent Multiplier | 23.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,560 |
| Tax | $1,068 |
| HOA Fees | $255 |
| Insurance | $329 |
| Total Payment | $7,212 |