| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6427 Terraza Portico, Carlsbad, CA 92009 |
| Property Type | Townhouse |
| Price | $1,030,000 |
| Price Change | $0 |
| Tax Assessed Value | $527,531 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,406.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.1% |
| Monthly Rent | $3,873 |
| Net Operating Income | $3,134 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$3,100 |
| Gross Rent Multiplier | 22.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,230 |
| Tax | $1,004 |
| HOA Fees | $430 |
| Insurance | $309 |
| Total Payment | $6,973 |