| Property Detail Name | Property Detail Value |
|---|---|
| Address | 971 Hendon Rd, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $1,050,000 |
| Price Change | $0 |
| Tax Assessed Value | $876,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 4,512.0 |
| Lot Area | 1.06 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.7% |
| Monthly Rent | $4,394 |
| Net Operating Income | $4,079 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,706 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,199 |
| Tax | $586 |
| HOA Fees | $0 |
| Insurance | $315 |
| Total Payment | $6,100 |