View Property Location Type Cash on Cash Price Rent Total Payment NOI Cap Rate Cash Flow GRM DSCR P&I Tax HOA Fees Insurance
685 Rustic Rd, Bellvue, CO 80512 Bellvue, CO Single Family -4.4% $575,000 $2,905 $3,331 $2,732 5.7% -$426 16.5 0.9 $2,923 $235 $0 $173
274 Iron Mountain Dr, Livermore, CO 80536 Livermore, CO Single Family -6.5% $680,000 $3,254 $3,996 $2,992 5.3% -$742 17.4 0.9 $3,456 $278 $58 $204
31601 Poudre Canyon Rd, Bellvue, CO 80512 Bellvue, CO Single Family -8.8% $675,000 $2,916 $3,910 $2,713 4.8% -$994 19.3 0.8 $3,431 $276 $0 $203
236 Rustic Road, Bellvue, CO 80512 Bellvue, CO Single Family -18.0% $499,000 $1,424 $2,917 $1,274 3.1% -$1,493 29.2 0.5 $2,563 $204 $0 $150
5433 N Rim Rd, Livermore, CO 80536 Livermore, CO Single Family -21.5% $1,690,000 $3,971 $10,025 $3,414 2.4% -$6,054 35.5 0.4 $8,778 $690 $50 $507